Page 12 - S P Setia Annual Report 2013
P. 12

10 | Performance review S P SETIA BERHAD GROUP Annual Report 2013





8%
Net Proft Increased by






from Previous Year


GrouP financial


summary






GrouP five-year summary
year ended 31 october (rm’000) 2013 2012 2011 2010 2009

Revenue 3,060,528 2,526,595 2,232,473 1,745,870 1,408,415
Proft Before Tax 570,343 567,505 430,594 330,967 231,112
Proft Attributable to Shareholders 417,858 393,816 327,973 251,813 171,233
Paid-Up Capital 1,844,034 1,504,250 1,374,554 762,606 762,604
Shareholders’ Equity 5,525,543 4,043,874 3,446,442 2,189,273 2,037,221
Total Assets Employed 12,441,762 9,353,304 5,585,657 4,386,062 3,952,251
Total Net Tangible Assets 5,472,568 4,027,412 3,439,486 2,189,352 2,037,578
#
#
Earnings Per Share (sen) 17.9 20.5 19.2 16.5^ 11.2^
Dividend Per Share (sen)
- Tax dividend 1.6 14.0 14.0 20.0 14.0
- Single Tier dividend 9.4 - - - -
Net Tangible Assets Per Share (RM) 2.25 2.01 1.88 1.43^ 1.33^
Return on equity (%) 7.56 9.74 9.52 11.50 8.41
Net gearing ratio (times) 0.41 0.58 N/A 0.26 0.27
Dividend payout ratio (%) 62.4 61.2 59.8 60.7 62.4
Share Price - High (RM) 3.99 4.10 4.62 5.27 4.62
Low (RM) 2.98 3.49 2.97 3.51 2.39


GrouP Quarterly summary
Quarter enDeD (rm’000) 31 octoBer 31 July 30 aPril 31 January
2013 2013 2013 2013
Revenue 900,168 761,506 711,304 687,550
Proft Before Tax 179,594 144,450 130,130 116,169
Proft Attributable to Shareholders 127,293 101,882 95,770 92,913
Paid-Up Capital 1,844,034 1,844,034 1,844,034 1,603,509
Shareholders’ Equity 5,525,543 5,464,777 5,499,458 4,529,681
Total Assets Employed 12,441,762 12,272,740 11,634,487 9,725,486
Total Net Tangible Assets 5,472,568 5,421,210 5,465,923 4,505,751
Earnings Per Share (sen) 5.2 4.1 4.0 4.6
Dividend Per Share (sen)
- Tax dividend - - 1.6 -
- Single Tier dividend 7.0 - 2.4 -
Net Tangible Assets Per Share (RM) 2.25 2.22 2.24 2.12

^ The comparative fgures for earnings per share have been adjusted to take into account the issuance of bonus shares in the fnancial year ended 31 October 2011.
# Restated due to effects of adopting the Amendments to FRS 117 in the fnancial year ended 31 October 2011.
   7   8   9   10   11   12   13   14   15   16   17